BancorpSouth, Inc. Announces First-Quarter Net Income of $0.50 Per Diluted Share
PRNewswire-FirstCall
TUPELO, Miss.

BancorpSouth, Inc. today announced that net income for the first quarter of 2003 increased 33.2 percent to $39.1 million from $29.4 million for the first quarter of 2002. Net income per basic share rose 41.7 percent to $0.51 for the first quarter of 2003 from $0.36 for the first quarter of 2002, and net income per diluted share increased 38.9 percent to $0.50 for the first quarter of 2003 from $0.36 for the first quarter of 2002.

Aubrey Patterson, BancorpSouth's Chairman and Chief Executive Officer, remarked, "We are pleased to report that BancorpSouth began 2003 on a strong note with substantial profitable growth for the first quarter. This growth is primarily attributable to increased non-interest revenue for the quarter, particularly as a result of net gains from the sale of securities of $13.6 million, $8.4 million after tax, or $0.11 per diluted share. In addition, our ongoing strategies to serve a greater portion of our banking customers' financial needs through the sale of additional products and services that generate non-interest revenue produced substantial growth in non-interest revenues from mortgage lending, deposit account service charges and insurance commissions as compared to the first quarter of 2002. Together, the growth in these non-interest revenue streams more than offset a slight decline in net interest revenue for the quarter, which is reflective of low interest rates and restrained loan demand in a challenging economic environment. Disregarding the securities transactions, net income per diluted share for the first quarter of 2003 increased $0.04, or 11.1% over net income per diluted share for the first quarter of 2002."

Net Interest Revenue

Interest revenue for the first quarter of 2003 was $137.7 million, down 7.9 percent from $149.5 million for the first quarter of 2002 and 4.7 percent from $144.5 million for the fourth quarter of 2002. Interest expense for the latest quarter declined 16.8 percent to $47.5 million from $57.1 million for the first quarter of 2002 and 8.8 percent from $52.1 million for the fourth quarter of 2002.

The average taxable equivalent yield on earning assets for the first quarter of 2003 decreased to 6.00 percent from 6.90 percent for the first quarter of 2002 and 6.19 percent for the fourth quarter of 2002. The average rate paid on interest-bearing liabilities for the first quarter of 2003 fell to 2.36 percent from 3.03 percent and 2.55 percent for the first and fourth quarters of 2002, respectively.

Net interest revenue for the first quarter of 2003 was $90.1 million, a 2.5 percent decrease from $92.4 million for each of the first and fourth quarters of 2002. Net interest margin was 3.97 percent for the first quarter of 2003 compared with 4.31 percent for the first quarter of 2002 and 4.00 percent for the fourth quarter of 2002.

"We were relatively pleased with our net interest margin for the first quarter," said Patterson, "considering the softness of interest rates during the period. We must constantly manage our assets and liabilities to limit our exposure to changing interest rates. Included in the steps we took to achieve this goal during the first quarter were the securities sales that produced our net securities gains for the quarter. These sales contributed to the pressure on our net interest margin. Our customers continue to pool funds in demand and short-term time deposits. This fact, coupled with the market's demand for longer term fixed-rate loans at current historically low interest rates, led management to alter the Company's earning asset structure to be more sensitive to a changing interest rate environment. The sale of $720 million of securities with an average life of 3.3 years narrowed the interest sensitivity gap between our maturing assets and liabilities. While this significant event could possibly reduce our net interest revenue and net interest margin in the near-term, the Company will be better positioned to take advantage of rising interest rates if and when the economy, nationally and in our market areas, improves."

Deposit and Loan Activity

Assets at March 31, 2003 totaled $10.3 billion, up 5.3 percent from $9.8 billion at March 31, 2002. Deposits increased 6.3 percent to $8.7 billion at March 31, 2003 from $8.2 billion at the end of the first quarter last year. Gross loans were $6.3 billion at March 31, 2003, an increase of 0.8 percent from $6.2 billion at March 31, 2002.

Patterson commented, "We attribute the limited growth in gross loans during the first quarter of 2003 compared to the same period last year primarily to the weak economic climate in both the regional and national economy, as well as uncertainty about the impact of world events on prospects for near-term improvement in the economy. We believe that our increasing level of total deposits demonstrates that we continue to gain market share successfully. With a 12.0 percent increase in non-interest bearing demand deposits at the end of the first quarter of 2003 from the end of the first quarter of 2002, we are also continuing to support our growth with a relatively low-cost mix of funds."

Consistent with BancorpSouth's practice for the three previous years, the Company sold its accumulated inventory of insured student loans during the first quarter of 2003, producing a $2.4 million gain compared with a $2.1 million gain from similar sales in the first quarter of 2002. The Company has also continued to reduce its exposure to indirect automobile sales financing by allowing that portfolio to decline to $51.4 million at March 31, 2003 from $123.0 million at March 31, 2002.

Provision for Credit Losses and Allowance for Credit Losses

The provision for credit losses declined 3.5 percent for the first quarter of 2003 to $6.5 million from $6.8 million for the first quarter of 2002 and 9.8 percent from $7.2 million for the fourth quarter of 2002. Annualized charge-offs were 0.30 percent of average loans for the latest quarter, down from 0.39 percent and 0.43 percent for the first and fourth quarters of 2002, respectively.

Non-performing loans at March 31, 2003 totaled $40.2 million, or 0.64 percent of net loans, versus $38.3 million, or 0.62 percent of net loans at March 31, 2002. The allowance for credit losses at the end of the first quarter of 2003 was 1.43 percent of loans, up from 1.37 percent at the same time in the prior year and 1.38 percent at the end of the fourth quarter of 2002.

Patterson added, "In spite of a difficult economic environment, BancorpSouth's credit quality remains strong, with annualized charge-offs for the first quarter of 2003 declining as a percentage of average loans on a comparable-quarter basis and for the second consecutive quarter sequentially. Lower charge-offs have contributed to a strengthened allowance for credit losses at the end of the first quarter of 2003, and a positive impact on our first-quarter provision for credit losses. Weaker loan demand also acts to reduce the provision for credit losses, even as the uncertain economy accounted for a slight increase in non-performing assets at the quarter's end. We remain fully committed to our conservative lending and credit philosophy, which we believe is fundamental to BancorpSouth's strategy of achieving increased long-term shareholder value."

Non-Interest Revenue

Non-interest revenue increased 57.5 percent to $55.0 million for the first quarter of 2003 from $34.9 million for the first quarter of 2002 and 56.4 percent from $35.2 million for the fourth quarter of 2002. Net securities gains of $13.6 million for the first quarter of 2003 resulted from the sale of $720 million in intermediate term bonds pursuant to our continuous efforts to manage the interest rate sensitivity of our assets and liabilities. For the first quarter of 2002, there was a net loss of $25,000 from the sale of securities.

Excluding the impact of the net securities gains of $13.6 million during the first quarter of 2003, non-interest revenue increased $6.5 million, or 18.6 percent during the first quarter of 2003 compared to the first quarter of 2002 due to substantial growth in non-interest products and services, such as fees from mortgage lending. Continuing low mortgage loan interest rates during the first quarter of 2003 resulted in significant mortgage activity, with $302.4 million of mortgage loan originations for the first quarter of 2003, up 57.3 percent from $192.2 million for the first quarter of 2002. This growth also accounted for the expansion of the Company's mortgage servicing portfolio to $2.8 billion at March 31,2003 from $2.6 billion at March 31, 2002. The relatively stable interest rates for both comparable-quarter periods had little impact on the valuation of the mortgage servicing asset, with a reversal of previously recorded impairment charges for the first quarter of 2003 of $0.8 million and for the first quarter of 2002 of $0.5 million, compared with an impairment charge of $3.2 million in the fourth quarter of 2002.

Non-interest revenue for the first quarter of 2003 also reflected growth in service charges to $13.7 million, an increase of 33.7 percent from $10.2 million for the first quarter of 2002, as well as a 12.7 percent increase in insurance commissions to $6.4 million for the first quarter of 2003 from $5.7 million for the first quarter of 2002.

"We believe the mortgage lending volume we have experienced with the current unusually low interest rates will create long-term benefits for BancorpSouth," said Patterson. "We expect these low interest rates to reduce the pre-payment risk of our mortgage servicing asset significantly, which we believe will improve the consistency of this important revenue stream in future periods. Our mortgage origination volume also introduces us to new customers and strengthens our relationships with existing customers, enhancing our opportunity to provide our markets with expanded deposit, insurance, cash management and investment brokerage products and services. By leveraging our existing customer relationships to serve more of their financial needs, we expect to improve customer satisfaction with BancorpSouth, while achieving our financial objective of increasing non-interest revenue as a percentage of total revenue."

Non-Interest Expense

Non-interest expense increased 3.2 percent for the first quarter of 2003 to $79.6 million from $77.2 million for the first quarter of 2002. In addition to a continuing focus on expense control, the Company benefited from reduced comparable-quarter costs associated with the successful integration of previous acquisitions and the completion of initiatives to improve operating efficiency.

Capital Management

BancorpSouth continued to repurchase shares of its common stock during the first quarter of 2003 under the repurchase plan authorized in February 2002 for the repurchase of up to 4.1 million shares. In the first quarter of 2003, the Company repurchased 396,500 shares, bringing the total number of shares repurchased under the plan to 3,869,108 at the end of the first quarter of 2003. Combined with the shares repurchased under a separate 4.2 million-share plan authorized in March 2001 that was completed during 2002, the Company has now repurchased approximately 8.1 million shares of its common stock as of March 31, 2003, or 9.6 percent of its outstanding shares as of March 31, 2001. BancorpSouth will continue to evaluate additional share repurchases under the February 2002 plan, which authorizes these repurchases during an 18-month period following the authorization of the plan.

Summary

Mr. Patterson concluded, "While the current economic environment has a real impact on our customers and therefore our operating and financial results, we have learned the value of a consistent, conservative approach to our business from our experience in previous economic cycles. As a result of the strong organization we have built through this approach, we continue to have many opportunities for further growth, in spite of the current economy. Throughout the remainder of 2003, we will continue to focus on four principal growth strategies:

  *  continuing our efforts to expand our share of rapidly growing urban
     markets in our existing franchise, supported by lower cost deposits
     from slower growth markets;
  *  building non-interest revenue through increased cross-selling efforts
     of fee income products to customers in Mississippi, Alabama and
     Tennessee, and through our ongoing roll-out of these products in our
     newer markets in Arkansas, Louisiana and Texas;
  *  driving profit margin improvement by leveraging our substantial earlier
     investments in centralized processing across a broader base of
     business; and
  *  continuing to evaluate strategic and in-market acquisitions.

"We are committed to these strategies to expand our strong franchise within our current six-state market. We occupy a unique position in this market because of our ability to provide traditional community bank customer service, backed by a level of product, service and system sophistication that many other community banks do not have the critical mass to provide. We are confident the consistent implementation of these growth strategies and our strong focus on high credit quality enhance BancorpSouth's prospects for long- term growth."

Conference Call

BancorpSouth will conduct a conference call with analysts at 1:30 p.m. (Central Time) on April 17, 2003. Investors may listen via the Internet by accessing BancorpSouth's website at http://www.bancorpsouth.com/ . A replay of the conference call will be available at BancorpSouth's website for at least two weeks following the call.

BancorpSouth, Inc. is a bank holding company headquartered in Tupelo, Mississippi with approximately $10.3 billion in assets. BancorpSouth operates approximately 250 commercial banking, insurance, trust, broker/dealer and consumer finance locations in Alabama, Arkansas, Louisiana, Mississippi, Tennessee and Texas.

Forward-Looking Statements

Certain statements contained in this news release may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as "anticipate," "believe," "estimate," "expect," "may," "might," "will," "would," "could" or "intend." These forward-looking statements include, without limitation, those relating to interest rates, loan volume, credit quality, non-interest revenue, net interest revenue, interest rate margin, interest rate sensitivity, loan losses, market share, expansion and prospects of products and services, deposits, common stock repurchase plan, customer satisfaction, mortgage servicing asset, potential acquisitions and BancorpSouth's future growth and profitability.

We caution you not to place undue reliance on the forward-looking statements contained in this news release in that actual results could differ materially from those indicated in such forward-looking statements, due to a variety of factors. Those factors include, but are not limited to, changes in economic conditions and government fiscal and monetary policies, fluctuations in prevailing interest rates, the ability of BancorpSouth to reduce interest rates paid on deposits as interest rates decline or stabilize, the ability to maintain credit quality, changes in laws and regulations affecting financial institutions in general or relating to taxes, possible adverse rulings, judgments, settlements and other outcomes of pending litigation, the ability of BancorpSouth to compete with other financial services companies, the ability of BancorpSouth to provide competitive services and products, changes in BancorpSouth's operating or expansion strategy, geographic concentration of BancorpSouth's assets, availability of and costs associated with obtaining adequate and timely sources of liquidity, the ability of BancorpSouth to attract, train and retain qualified personnel, the ability of BancorpSouth to effectively market its services and products, the ability of BancorpSouth to repurchase its common stock on favorable terms, the ability of BancorpSouth to identify potential acquisitions, changes in consumer preferences, other factors generally understood to affect the financial results of financial services companies and other factors described from time to time in BancorpSouth's filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

  Selected Financial Data                          Three Months Ended
                                                        March 31,
                                                  2003               2002
  (Dollars in thousands, except per
   share amounts)
  Earnings Summary:
  Net interest revenue                            $90,144           $92,429
  Provision for credit losses                       6,522             6,760
  Noninterest revenue                              55,016            34,930
  Noninterest expense                              79,623            77,172
  Income before income taxes                       59,015            43,427
  Income tax provision                             19,867            14,029
  Net income                                      $39,148           $29,398
  Net Income per share:  Basic                      $0.51             $0.36
                         Diluted                    $0.50             $0.36


  Balance sheet data at March 31:
  Total assets                                $10,335,009        $9,816,856
  Total earning assets                          9,587,753         9,156,724
  Loans and lease receivables, net of
   unearned discount                            6,263,585         6,206,910
  Allowance for credit losses                      89,600            85,140
  Total deposits                                8,689,351         8,175,131
  Common shareholders' equity                     820,610           810,667
  Book value per share                              10.61              9.98

  Average balance sheet data:
  Total assets                                $10,191,544        $9,592,825
  Total earning assets                          9,494,684         8,967,582
  Loans and lease receivables, net of
   unearned discount                            6,347,818         6,142,294
  Total deposits                                8,560,002         8,000,913
  Common shareholders' equity                     815,907           806,956

  Non-performing assets at March 31:
  Non-accrual loans                               $13,764            $7,863
  Loans 90+ days past due                          26,458            30,389
  Restructured loans                                   17                38
  Other real estate owned                          16,641            18,576
  Net charge-offs as a percentage
       of average loans (annualized)                0.30%             0.39%

  Performance ratios (annualized)
  Return on average assets                          1.56%             1.24%
  Return on common equity                          19.46%            14.77%

  Net interest margin                               3.97%             4.31%

  Average shares outstanding - diluted         77,857,362        81,680,282




                              BancorpSouth, Inc.
                         Consolidated Balance Sheets
                            (dollars in thousands)
                                 (Unaudited)

                                           March 31,    March 31,
                                             2003         2002       % Chg
                 Assets
  Cash & due from banks                     $351,278     $288,797     21.6%
  Interest bearing deposits with other
   banks                                      26,305       13,608     93.3%
  Held-to-maturity securities              1,864,519    1,180,333     58.0%
  Available-for-sale securities            1,069,325    1,420,635    (24.7%)
  Federal funds sold and securities
    purchased under agreement to resell      303,735      278,053      9.2%

  Loans & leases                           6,263,585    6,206,910      0.9%
       Allowance for credit losses           (89,600)     (85,140)     5.2%
    Net loans & leases                     6,173,985    6,121,770      0.9%

  Mortgages held for sale                     60,283       57,185      5.4%
  Bank premises & equipment                  210,789      213,329     (1.2%)
  Accrued interest receivable                 70,919       85,555    (17.1%)
  Other real estate owned                     16,641       18,576     (9.3%)
  Other assets                               187,230      139,015     34.1%
       Total assets                      $10,335,009   $9,816,856      5.3%
               Liabilities
  Demand deposits:
    Non-interest bearing                  $1,214,216   $1,084,148     12.0%
    Interest bearing                       2,489,120    2,320,449      7.3%
    Total demand deposits                  3,703,336    3,404,597      8.8%
  Savings & time deposits:
    Savings                                  819,430      893,693     (8.3%)
    Certificates of deposit                4,166,585    3,876,841      7.5%
    Total savings & time deposits          4,986,015    4,770,534      4.5%
    Total deposits                         8,689,351    8,175,131      6.3%
  Federal funds purchased and
   securities sold
    under agreement to repurchase            446,932      444,137      0.6%
  Short-term borrowings                            0        4,000
  Accrued interest payable                    25,036       31,956    (21.7%)
  Long-term debt                             139,450      140,651     (0.9%)
  Junior subordinated debt                   125,000      125,000       ---
  Other liabilities                           88,630       85,314      3.9%
      Total liabilities                    9,514,399    9,006,189      5.6%
          Shareholders' Equity
  Common stock                               193,319      203,078     (4.8%)
  Capital surplus                             21,115       15,112     39.7%
  Unrealized gain (loss) on securities        30,677       15,790     94.3%
  Retained earnings                          575,499      576,687     (0.2%)
      Total shareholders' equity             820,610      810,667      1.2%
      Total liabilities & shareholders'
       equity                            $10,335,009   $9,816,856      5.3%




                              BancorpSouth, Inc.
                      Consolidated Statements of Income
                (amounts in thousands, except per share data)
                                 (Unaudited)

                                            Quarter Ended
                            Mar-03    Dec-02    Sep-02    Jun-02    Mar-02
  Interest Revenue:
  Loans, including fees    $105,252  $110,129  $113,922  $113,735  $113,342
  Held-to-maturity
    securities:              15,818    15,681    16,577    16,093    16,429
  Available-for-sale
    securities               14,221    16,277    14,440    15,571    16,413
  Short term investments      2,391     2,451     2,569     3,427     3,363
     Total interest
      revenue               137,682   144,538   147,508   148,825   149,547
  Interest Expense:
  Deposits                   40,544    44,695    47,099    46,834    49,901
  Short term borrowings         904     1,132     1,268     1,186     1,034
  Long term borrowings        2,082     2,090     2,095     2,069     2,112
  Junior subordinated debt    2,547     2,547     2,547     2,547     1,783
  Other interest expense      1,461     1,680     1,877     2,107     2,288
     Total interest
      expense                47,538    52,144    54,886    54,743    57,118
      Net interest revenue   90,144    92,394    92,622    94,083    92,429
  Provision for credit
    losses                    6,522     7,228     8,208     7,215     6,760
      Net interest
       revenue,
       after credit loss
       provision             83,622    85,166    84,414    86,868    85,669
  Other Revenue:
  Mortgage lending            7,561     6,069    (2,595)      900     5,554
  Service charges            13,654    13,557    12,888    12,595    10,210
  Life insurance premiums       961     1,031     1,091     1,091     1,127
  Trust income                1,486     1,767     1,693     1,644     1,917
  Securities gains, net      13,556       170     2,453     2,888       (25)
  Insurance commissions       6,387     5,927     6,123     5,887     5,668
  Other                      11,411     6,661     7,654     7,814    10,479
      Total other revenue    55,016    35,182    29,307    32,819    34,930
  Other Expense:
  Salaries and employee
    benefits                 45,461    45,985    42,301    40,226    42,591
  Occupancy                   5,580     5,497     5,485     5,422     5,254
  Equipment                   6,003     6,093     6,070     6,264     6,535
  Telecommunications          1,860     1,948     1,922     2,032     1,925
  Other                      20,719    25,356    19,995    20,630    20,867
      Total other expense    79,623    84,879    75,773    74,574    77,172
      Income before
       income taxes          59,015    35,469    37,948    45,112    43,427
  Income tax expense         19,867     9,848    11,876    14,185    14,029
      Net Income            $39,148   $25,621   $26,072   $30,927   $29,398
  Net Income Per Share:
     Basic                    $0.51     $0.33     $0.33     $0.38     $0.36
    Diluted                   $0.50     $0.33     $0.33     $0.38     $0.36




                               BancorpSouth, Inc.
                 Average Balances, Interest Income and Expense,
                           and Average Yields and Rates
                             (dollars in thousands)
                                   (Unaudited)

                                                   Quarter Ended
                                                  March 31, 2003
                                           Average                  Yield/
     (Taxable equivalent basis)            Balance      Interest     Rate
     ASSETS
     Loans net of Unearned Income          $6,398,632    $105,660     6.70%
     Held-to-maturity securities:
       Taxable                              1,274,105      13,602     4.33%
       Non Taxable                            178,998       3,409     7.72%
     Available-for-sale securities
       Taxable                              1,056,317      12,127     4.66%
       Non Taxable                            201,746       3,222     6.48%
     Short term investments                   384,886       2,390     2.52%
       Total interest earning
         assets and revenue                 9,494,684     140,410     6.00%
     Other assets                             785,579
     Less:  allowance for credit losses       (88,719)
         Total                            $10,191,544

     LIABILITIES AND
     SHAREHOLDERS' EQUITY
     Deposits:
       Demand - interest bearing           $2,500,301      $7,134     1.16%
       Savings                                820,832       2,159     1.07%
       Time                                 4,132,837      31,252     3.07%
     Short-term borrowings                    445,811       2,364     2.15%
     Junior subordinated debt                 125,000       2,547     8.15%
     Long-term debt                           139,559       2,082     6.05%
       Total interest bearing
         liabilities and expense            8,164,340      47,538     2.36%
     Demand deposits -
       non-interest bearing                 1,106,032
     Other liabilities                        105,265
       Total liabilities                    9,375,637
     Shareholders' equity                     815,907
       Total                              $10,191,544
     Net interest revenue                                 $92,872
     Net interest margin                                              3.97%
     Net interest rate spread                                         3.64%
     Interest bearing liabilities to
        interest earning assets                                      85.99%

     Net interest tax equivalent
      adjustment                                           $2,728




                               BancorpSouth, Inc.
                 Average Balances, Interest Income and Expense,
                           and Average Yields and Rates
                             (dollars in thousands)
                                  (Unaudited)

                                                  Quarter Ended
                                                  March 31, 2002
                                          Average                  Yield/
     (Taxable equivalent basis)           Balance      Interest     Rate
     ASSETS
     Loans net of Unearned Income         $6,199,602    $113,818     7.45%
     Held-to-maturity securities:
       Taxable                               935,448      13,938     6.04%
       Non Taxable                           198,319       3,832     7.84%
     Available-for-sale securities
       Taxable                             1,055,547      14,256     5.48%
       Non Taxable                           193,462       3,318     6.96%
     Short term investments                  385,204       3,363     3.54%
       Total interest earning
         assets and revenue                8,967,582     152,525     6.90%
     Other assets                            709,501
     Less:  allowance for credit losses      (84,258)
         Total                            $9,592,825

     LIABILITIES AND
     SHAREHOLDERS' EQUITY
     Deposits:
       Demand - interest bearing          $2,257,654      $8,834     1.59%
       Savings                               890,858       3,560     1.62%
       Time                                3,814,671      37,508     3.99%
     Short-term borrowings                   451,464       3,322     2.98%
     Junior subordinated debt                 83,333       1,783     8.56%
     Long-term debt                          139,859       2,112     6.12%
       Total interest bearing
         liabilities and expense           7,637,839      57,119     3.03%
     Demand deposits -
       non-interest bearing                1,037,730
     Other liabilities                       110,299
       Total liabilities                   8,785,869
     Shareholders' equity                    806,956
       Total                              $9,592,825
     Net interest revenue                                $95,406
     Net interest margin                                             4.31%
     Net interest rate spread                                        3.86%
     Interest bearing liabilities to
        interest earning assets                                     85.17%

     Net interest tax equivalent
      adjustment                                          $2,977

SOURCE: BancorpSouth, Inc.

CONTACT: L. Nash Allen, Jr., Treasurer and Chief Financial Officer,
+1-662-680-2330, or Gary C. Bonds, Senior Vice President and Controller,
+1-662-680-2332, both of BancorpSouth, Inc.